59 Railroad Ave, Washington Boro, NJ 07882-1831
- $1,319,000
- $1,319,000
Overview
- Apartment Complex, Commercial Sale
- 11
- 5141 Sqft
Description
Value-add 6-unit multifamily with a clear, validated path to continue growing NOI while delivering the immediate cash flow and stability of a core-plus investment at a 7.27% cap rate on current financials. Since listing in August, storage lease-up and lease renewals have lifted NOI from about $93, 000 to $95, 900 (7.05% to 7.27% cap rate at the same price, despite higher expenses) at 100% occupancy. The property generates more than $135, 000 in annual gross income from 6 apartments, 3 garages and 5 storage units in a detached building, all leased. Current apartment and ancillary rents remain below market, providing approximately $8, 880 of additional annual income before any further unit renovations. Additional upside remains through completion of a renovation program already executed within the same property and 7 new storage units in unused basement space. Ownership has invested over $225, 000 in capital improvements since 2023, completing renovations across 4 units while addressing major capex items and deferred maintenance throughout. The remaining scope is limited to 2 partially updated units, giving buyers a clearly defined renovation strategy proven by higher achieved rents on site. Environmental items have been proactively addressed, rigorous screening has produced a stable tenant base, and established management systems support an efficient transition. Located about 60 minutes from NYC with convenient access to Routes 57, 31 and I-78, within walking distance of downtown.
Address
Open on Google Maps-
Address: 59 Railroad Ave, Washington Boro, NJ 07882-1831
-
City: Washington Boro
-
State/county: NJ
-
Zip/Postal Code: 07882-1831
Details
Updated on October 14, 2026 at 2:51 pm-
Property ID HZ4043878
-
Price $1,319,000
-
Property Size 5141 Sqft
-
Land Area 0.24 Acres
-
Garages 11
-
Year Built 1925
-
Property Type Apartment Complex, Commercial Sale
-
Property Status Active
Additional details
-
Roof Asphalt Shingle, Rubberized
-
Utilities Electric, Gas-Natural
-
Sewer Public Sewer
-
Cooling Window A/C(s)
-
Heating 4+ Units, Baseboard - Electric, Radiators - Steam
-
Flooring Carpeting, Tile, Vinyl-Linoleum, Wood
-
County Warren
-
Property Type Commercial Sale
Mortgage Calculator
-
Down Payment
-
Loan Amount
-
Monthly Mortgage Payment
-
Property Tax
-
Home Insurance
-
PMI
-
Monthly HOA Fees